Bar Harbor (BHB) Stock: Rosy Earnings Outlook, Attractive Valuation

Earnings of Bar Harbor Bankshares (NYSE:BHB) will likely proceed to develop strongly this 12 months on the again of additional margin enlargement. New England’s financial energy can even play a job in earnings development as it should help mortgage development. General, I’m anticipating Bar Harbor Bankshares to report earnings of $3.24 per share for 2023, up 12% year-over-year. In comparison with my final report on the corporate, I haven’t modified my earnings estimate a lot. The year-end goal value suggests a excessive upside from the present market value; subsequently, I’m sustaining a purchase score on BHB inventory.

Margin Growth is a Huge Earnings Catalyst for 2023

Bar Harbor Bankshares’ internet curiosity margin continued to develop strongly within the fourth quarter of 2022 as asset re-pricing outweighed deposit re-pricing. That is fairly an achievement because the deposit ebook is faster to re-price than the mortgage portfolio. Variable-rate loans made up 42% of whole loans, whereas variable-rate deposits (NOW, financial savings, and cash market) made up 67% of whole deposits on the finish of 2022, in accordance with particulars given within the 10-Ok Submitting. The credit score for the margin enlargement then goes to good administration who managed prices and pushed up yields.

One other proof of fine administration is that the deposit combine significantly improved final 12 months. Though the sharp up-rate cycle supplied a better incentive for depositors to shift their funds from non-paying accounts to higher-rate accounts, the proportion of expensive time deposits in whole deposits really declined final 12 months.

I’m anticipating the margin to proceed to broaden this 12 months as a result of I’m anticipating an extra 25-50 foundation factors hike within the fed funds price until the mid of 2023. Additional, final 12 months’s price hikes can even enhance the margin this 12 months because of the maturity of fixed-rate loans. Based on particulars given within the 10-Ok Submitting, fixed-rate loans maturing this 12 months amounted to $19.8 million, or 1% of whole loans. The distinction between charges on the outgoing fixed-rate loans and charges on new loans could possibly be as excessive because the cumulative fed funds price hikes of 475 foundation factors on this cycle to date.

I’m additionally anticipating respectable mortgage development this 12 months (mentioned under), which is able to additional enhance the typical asset yield and thereby carry the margin. The outcomes of the administration’s rate-sensitivity evaluation given within the 10-Ok submitting present {that a} 200-basis level hike in rates of interest may improve the web curiosity revenue by 2.3% within the first 12 months and 6.9% within the second 12 months of the speed hike.

Contemplating the elements given above, I’m anticipating the margin to develop by 20 foundation factors in 2023. As compared, the margin rose by 97 foundation factors from period-end 2021 to period-end 2022.

New England’s Financial Power to Maintain Mortgage Progress

Bar Harbor Bankshares’ mortgage development slowed all the way down to 1.8% within the fourth quarter of 2023, which led to full-year mortgage development of 14.7%. An extra slowdown is probably going from the fourth quarter’s degree as a result of rates of interest have elevated since then. The upper borrowing prices are sure to harm credit score demand.

Nonetheless, different financial elements presently seem in favor of mortgage development; subsequently, the expansion is unlikely to dip too low. Bar Harbor operates within the area of New England, with branches in Maine, New Hampshire, and Vermont. Home costs within the area have cooled down of late, which bodes properly for housing affordability and consequently mortgage demand. Furthermore, the unemployment within the area is enviably low, which signifies wholesome enterprise exercise and consequently sturdy industrial mortgage demand. Additional, a low unemployment price implies that BHB could have loads of good potential retail prospects, and it doesn’t should be too cautious or choosy when it decides to lend.

Private revenue within the area has additionally been rising at a passable price within the area since a dip in early 2022, in accordance with Boston Fed.

Contemplating these elements, I’m anticipating the mortgage portfolio to develop by 5% in 2023, which is under final 12 months’s price however larger than the historic CAGR of three% for the final 5 years. Additional, I’m anticipating deposits to develop in keeping with loans. The next desk exhibits my steadiness sheet estimates.

Click on to enlarge

Anticipating Continued Progress this 12 months

The anticipated margin enlargement and mortgage development will carry earnings this 12 months. On different hand, inflation will drive up working bills, which is able to prohibit earnings development. General, I’m anticipating the corporate to report earnings of $3.24 per share for 2023, up 12% year-over-year. The next desk exhibits my revenue assertion estimates.

Click on to enlarge

In my final report on Bar Harbor Bankshares, which was printed in November 2022, I estimated earnings of $3.31 per share for 2023. I’ve barely modified my earnings estimate as a result of the fourth quarter’s outcomes had been as anticipated, and my outlook hasn’t modified a lot since my final report.

Danger Stage Seems Passable Regardless of Massive Unrealized Losses

Though Bar Harbor’s available-for-sale (“AFS”) securities portfolio isn’t too giant, the rising interest-rate surroundings has racked up big unrealized mark-to-market losses on the portfolio. These unrealized losses totaled $79 million on the finish of December 2022, which is round 20% of whole fairness on the finish of the 12 months or 1.8 occasions the web revenue reported for final 12 months. I’m anticipating all these losses to start out reversing subsequent 12 months when the down-rate cycle begins. Nonetheless, there’s a very slim probability {that a} deposit run, or another extraordinary stress occasion, may pressure the corporate to promote its securities portfolio, thereby turning the unrealized losses into realized losses.

Other than the unrealized losses, Bar Harbor’s danger degree is low because of the following.

1. Uninsured deposits had been simply 11% of whole deposits on the finish of December 2022, as talked about within the 10-Ok submitting.
2. BHB doesn’t have materials publicity to start-ups, cryptocurrencies, or digital tokens.
3. The overall capital ratio stood at 13.50% on the finish of December 2022, which is far larger than the minimal regulatory requirement of 8.00%.

Sustaining a Purchase Ranking

Contemplating the earnings outlook, I’m anticipating the corporate to extend its dividend by $0.02 per share to $0.28 per share within the second quarter of 2023. The earnings and dividend estimates recommend a payout ratio of 34% for 2023, which is under the five-year common of 42%. Based mostly on my dividend estimate, Bar Harbor is providing a ahead dividend yield of 4.4%.

I’m utilizing the historic price-to-tangible ebook (“P/TB”) and price-to-earnings (“P/E”) multiples to worth Bar Harbor Bankshares. The inventory has traded at a median P/TB ratio of 1.34x prior to now, as proven under.

Click on to enlarge

Multiplying the typical P/TB a number of with the forecast tangible ebook worth per share of $19.2 provides a goal value of $25.8 for the tip of 2023. This value goal implies a 3.2% upside from the April 6 closing value. The next desk exhibits the sensitivity of the goal value to the P/TB ratio.

Click on to enlarge

The inventory has traded at a median P/E ratio of round 12.0x prior to now, as proven under.

Click on to enlarge

Multiplying the typical P/E a number of with the forecast earnings per share of $3.24 provides a goal value of $38.9 for the tip of 2023. This value goal implies a 55.8% upside from the April 6 closing value. The next desk exhibits the sensitivity of the goal value to the P/E ratio.

Click on to enlarge

Equally weighting the goal costs from the 2 valuation strategies provides a mixed goal value of $32.4, which suggests a 29.5% upside from the present market value. Including the ahead dividend yield provides a complete anticipated return of 33.9%.

In my final report written in November 2022, I adopted a purchase score with a December 2023 goal value of $33.6. Since then, the inventory value has plunged largely because of the elevated danger degree within the banking sector following the latest financial institution failures. As I mentioned above, the corporate’s danger degree seems manageable. Subsequently, the market appears to have overreacted in Bar Harbor’s case. Contemplating my up to date whole anticipated return, I’m sustaining a purchase score on Bar Harbor Bankshares.